23-1305RESOLUTION NO. 23-1305
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF MENIFEE, CALIFORNIA,
AMENDING THE FISCAL YEAR 2022/23 OPERATING BUDGET
WHEREAS, the City of Menifee, California adopted a budget for the fiscal year 2022/23
with Resolution No. 22-1157 on June 1st, 2022; and
WHEREAS, from time to time the City of Menifee receives unanticipated revenues,
experiences unanticipated expenditures, and/or identifies alternative funding sources; and
WHEREAS, it is in the best interest of the citizens of the City of Menifee to allocate budget
resources to continue the operations of the City of Menifee; and
WHEREAS, the City Council of the City of Menifee needs to amend the fiscal year 2022/23
budget as follows:
AMENDMENTS TO ADOPTED BUDGET:
Grant Fund Adopted FY 2022/23 Revenue Budget:
1. Record Appropriation(s):
$2,025,210.00
CITY COUNCIL
MEETING
DESCRIPTION
ACCOUNT #
301-3742
AMOUNT
$329,429
July 20, 2022
American Rescue Plan (ARP):
Fire Station #68 Project
September 21, 2022
2022 Clean Air Micro rant
301-3744
1,000
September 21, 2022
Specialized Transit Program
301-3891
150,000
American Rescue Plan: Holland Road
October 19, 2022
Water, Recycled Water, and Sewer Utilities
301-3742
500,000
Project FY21/22 Carry -Over)
American Rescue Plan: Economic
October 19, 2022
Development Program (FY21/22 Carry-
301-3742
500,000
Over
November 2, 2022
US DOJ Bulletproof Vest Partnership Grant
301-3863
5,119.34
November 16, 2022
Permanent Local Housing Allocation
301-3743
391,071
(PLHA
American Rescue Plan: Mass Notification
November 16, 2022
301-3742
120,000
System (FY21/22 Carry -Over)
241,360
November 16, 2022
CalRec cle Edible Food Recovery Grant
301-3892
December 7, 2022
Menifee PD: OTS Grant
301-3865
109,000
February 15, 2023
Menifee PD: 2022 JAG Grant
301-3745
10,098
March 15, 2023
2022 SHSP Grant
301-3833
12,390
April 5, 2023
2023 BCSS Grant
301-3897
53,358.28
April 19, 2023
2022 EMPG Grant
301-3829
24,362
TOTAL:
$2,447,187.62
Amended Grant Fund FY 2022/23 Revenue Budget:
Grant Fund Adopted FY 2022/23 Expenditure Budget:
2. Record Ap ro riation(s):
CITY COUNCIL DESCRIPTION
MEETING
July 20, 2022 American Rescue Plan (ARP):
Fire Station #68 Project
Auqust 3, 2022 SB1383 Local Assistance Grant:
$4,472, 397.62
$2,010,210.00
ACCOUNT # AMOUNT
301-4555-58101 $329,429
301-4660-52854 1 141.516
Amending the Fiscal Year 2022/23 Grant Fund Budget
2022 EMPG Grant
FY2021/22 Budget Carryover
September 21, 2022
2022 Clean Air Micro rant
301-4661-52844
1,000
September 21. 2022
Specialized Transit Program
301-4660-58159
150,000
Holland Road Water, Recycled Water, and
October 19, 2022
Sewer Utilities Project (FY21/22 Carry-
301-4221-52216
500,000
Over
American Rescue Plan: Economic
October 19, 2022
Development Program (FY21/22 Carry-
301-4221-58162
500,000
Over)
November 2, 2022
US DOJ Bullet roof Vest Partnership Grant
301-4911-52834
5,119.34
November 16 2022
Permanent Local Housing Allocation
301-4330-52843
391,071
(PLHA)
120,000
November 16 2022
American Rescue Plan: Mass Notification
301-4221-58161
System FY21/22 Carry -Over)
November 16, 2022
CalRec cle Edible Food Recovery Grant
301-4331-58164
233,860
November 16 2022
CalRecycle Edible Food Recovery Grant
301-4331-59000
7,500
Transfer Out- Staff Administration)
301-4911-52426
301-4911-52845
109,000
10,098
December 7, 2022
OTS Grant
February 15, 2023
Menifee PD: 2022 JAG Grant
March 15, 2023
2022 SHSP Grant
301-4114-52421
12,390
April 5, 2023
2023 BCSS Grant
301-4911-58171 1
53,358.28
April 19, 2023
2022 EMPG Grant
301-4114-52427
24,362
TOTAL:
$2,588,703.62
Amended Grant Fund FY 2022/23 Expenditure Budget
3. Record Transfer of Funds:
$4, 598, 913.62
FROM ACCOUNT # TO ACCOUNT # AMOUNT
TOTAL:
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF MENIFEE DOES HEREBY
RESOLVE AS FOLLOWS:
The annual budget for the Grant Fund for the City of Menifee for fiscal year 2022/23 is
hereby increased and amended to reflect unanticipated revenues and expenditures as follows:
Revenues:
Expenditures:
2022 EMPG Grant
Amended Grant Fund FY 2022/23 Budget:
2022 EMG Grant
Amended Grant Fund FY 2022/23 Budget:
K
$24,362
$4 47 F2
$24,362
$4, 598,913.02
Amending the Fiscal Year 2022/23 Grant Fund Budget
2022 EMPG Grant
PASSED, APPROVED AND ADOPTED this 19th day of April 2023.
ATTEST:
-" , I U;"V��� -
Kay 1.1son, cting City Clerk
Bill Zimm rm n ayor
APPROVED AS TO FORM:
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss
CITY OF MENIFEE )
I, Kay Vinson, Acting City Clerk of the City of Menifee, do hereby certify that the foregoing City
Council Resolution No. 23-1305 was duly adopted by the City Council of the City of Menifee at a
meeting thereof held on the 19th Day of April 2023 by the following vote:
Ayes:
Deines, Estrada, Karwin, Sobek, Zimmerman
Noes:
None
Absent:
None
Abstain:
None
Kay Vink n, Ac ing City Clerk